Cornhusker Economics February 12, 20202020 Nebraska Crop Budgets Review
For the 2020 production year, 82 budgets for 15 crops including 2 cover crops are available from the University of Nebraska-Lincoln and the Department of Agricultural Economics. The budgets are published online in two formats including a printable pdf file version and an Excel file version. cropwatch.unl.edu/budgets
Information on crop budgeting procedures, machinery operation and ownership costs, material and service prices, and a crop budget production cost summary is included in the format of each budget. Two new irrigated corn budgets, Numbers 33 and 34, and two new soybean budgets, Numbers 64 and 65, were added for 2020, which reflect production practices and materials using new options for weed management. In four irrigated corn budgets, irrigation systems were converted from diesel power to electric, reflecting changes in practices across Nebraska.
While the crop budgets do not estimate returns with revenue projections, the budgets are based on a projected yield which is used to calculate both a total economic and a cash cost per unit of production.
Cash costs do not include ownership cost of machinery and equipment used in field operations and a real estate opportunity cost. The crop budgets assume that the operator is the landowner by showing an opportunity cost of ownership. Land values from the Nebraska Farm Real Estate Report 2019 are used in the budgets. Those values decreased overall by 1 to 2.5% from 2018. If an operator rents crop ground, land values can be deleted in the Excel worksheet’s variable tab. A cash rent or adjustment for the tenant’s share can be made in the crop budgets along with other expenses that reflect operator costs.
A key factor in preparing the annual crop budgets is estimating prices for supplies, materials, and inputs used in producing each crop. There were some price increases noted for some inputs in the 2020 budgets while some dropped in price. Fifteen additional herbicides were added to the list of material inputs used, due in part to the four new budgets added along with changes in weed management practices. Fertilizer prices changed only slightly in the 2020 budgets. The fuel and lube price per gallon dropped 8% from 2019 to $2.61 /gallon. Fuel costs per acre are calculated using machinery accomplishment rates as well as estimated fuel consumption rates.
Labor availability in rural areas has become more challenging along with rising family living expenses; therefore, an increase of $5 per hour was built into the labor rate for 2020. Labor costs for each operation are calculated using machinery accomplishment rates and are adjusted for additional time required for getting machinery ready, adjusting machinery, and handling fertilizer and other supplies.
There are several contributing sources assisting with information for the budgets including agricultural suppliers and University of Nebraska-Lincoln crop and agricultural economics specialists. Robert Klein, Emeritus Professor and Extension Cropping Systems Specialist, has led the effort in researching price expectations for input costs and crop budget updates for many years.
Due to increasing yield production trends in recent years, projected yields for 2020 were increased. For most of the irrigated corn budgets, yields were increased by ten bushels per acre with five bushels per acre added to projected yields for all soybean, grain sorghum, and dryland wheat budgets. The yield for sorghum sudan, Budget 56, was increased by 1.7 tons to 5 tons. A 2-ton yield increase was added to irrigated corn silage, Budget 40. Increasing yields drive down the cost of production per unit; total cash costs and total economic costs are divided by yield to determine the per-unit cost.
While decreased production costs per unit is good news, in many cases decreased crop prices don’t allow for breakeven or above scenarios. These crop budgets were created using assumptions thought to be valid for many producers in Nebraska; however, each farming operation is unique. The prepared budgets are available as a guide and should be examined carefully prior to being used for decision making by individual producers.
Nebraska Farm Real Estate Report 2019 - https://agecon.unl.edu/realestate/2019-farm-real-estate-report
2020 Nebraska Crop Budgets - https://cropwatch.unl.edu/budgets
Associate Extension Educator
Department of Agricultural Economics
University of Nebraska-Lincoln
|2020 Corn Budgets||Yield Est.||Cash Cost /bu||Economic Cost /bu|
|15||Dryland Conv Till||100||$3.36||$4.74|
|16||Dryland Conv Till||110||$2.77||$3.96|
|17||Dryland Conv Till||160||$2.45||$3.80|
|18||Dryland Conv Till||170||$2.15||$3.39|
|19||Dryland No Till||135||$2.49||$3.39|
|20||Dryland No Till||180||$2.21||$3.34|
|21||Dryland No Till||140||$2.51||$3.37|
|22||Dryland No Till||185||$2.24||$3.34|
|23||Dryland No Till||145||$2.19||$3.04|
|24||Dryland No Till||195||$1.96||$3.01|
|25||Dryland Eco fallow||130||$2.33||$2.95|
|Dryland Corn Average||150||$2.42||$3.48|
|26||Irrigated Ridge Till||245||$2.26||$3.22|
|27||Irrigated Ridge Till||255||$2.08||$2.98|
|28||Irrigated Ridge Till||250||$2.29||$3.24|
|29||Irrigated Conv Till||195||$2.69||$3.37|
|30||Irrigated No Till||245||$2.22||$3.14|
|31||Irrigated No Till||250||$2.23||$3.12|
|32||Irrigated No Till||275||$2.02||$2.84|
|33||Irrigated No Till||275||$2.08||$2.90|
|34||Irrigated No Till||275||$2.09||$2.91|
|35||Irrigated Conv Till||235||$2.54||$3.59|
|36||Irrigated Conv Till||245||$2.33||$3.30|
|37||Irrigated Conv Till||195||$2.84||$3.55|
|38||Irrigated Conv Till||205||$2.61||$3.26|
|39||Irrigated Conv Till||240||$2.55||$3.57|
|Irrigated Corn Average||242||$2.35||$3.21|
|2020 Soybean Budgets||Yield Est.||Cash Cost /bu||Economic Cost /bu|
|57||Dryland Conv Till||45||$5.54||$8.32|
|60||Pivot Irr Conv Till||67||$5.59||$9.01|
|61||Grav Irr Ridge Till||70||$4.88||$7.93|
|62||Pivot Irr No-till||75||$4.88||$7.74|
|63||Pivot Irr No-till||64||$5.21||$8.55|
|64||Pivot Irr No-till drilled||78||$4.45||$7.18|
|65||Pivot Irr No-till drilled||78||$4.47||$7.20|
|66||Pivot Irr No-till drilled||78||$4.48||$7.21|
|2020 Wheat Budgets||Yield Est.||Cash Cost /bu||Economic Cost /bu|
|74||Dryland No-till Wheat after Row Crop||55||$3.24||$4.48|
|75||Dryland No-till, Fallow||70||$3.34||$4.90|
|76||Dryland Stubble Mulch Fallow||65||$3.34||$5.26|
|77||Dryland Conv Till||60||$3.50||$5.50|
|78||Dryland No-till Wheat before Corn||80||$3.03||$4.29|
|79||Wheat No-till after Dry Beans||105||$2.87||$3.88|